Lerøy Seafood Group ASA
LYSFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $31 | $27 | $23 |
| % Growth | 0.9% | 15.8% | 15.5% | – |
| Cost of Goods Sold | $17 | $17 | $13 | $12 |
| Gross Profit | $14 | $14 | $13 | $11 |
| % Margin | 46.2% | 43.9% | 50% | 49.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $10 | $4 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $0 | $0 | $0 |
| Operating Expenses | $11 | $10 | $9 | $8 |
| Operating Income | $3 | $3 | $4 | $4 |
| % Margin | 9.5% | 10.5% | 16.1% | 15.6% |
| Other Income/Exp. Net | -$0 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $3 | $3 | $4 | $4 |
| Tax Expense | -$0 | $2 | $1 | $1 |
| Net Income | $3 | $0 | $3 | $3 |
| % Margin | 8.6% | 0.9% | 10.9% | 11.4% |
| EPS | 4.49 | 0.46 | 4.88 | 4.42 |
| % Growth | 876.1% | -90.6% | 10.4% | – |
| EPS Diluted | 4.49 | 0.46 | 4.88 | 4.42 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $5 | $5 | $6 | $5 |
| % Margin | 15.2% | 15% | 21.4% | 21.8% |