Lixiang Education Holding Co., Ltd.
LXEH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32,801 | $50,815 | $41,354 | $34,437 |
| % Growth | -35.5% | 22.9% | 20.1% | – |
| Cost of Goods Sold | $35,851 | $46,850 | $40,405 | $17,356 |
| Gross Profit | -$3,050 | $3,965 | $949 | $17,080 |
| % Margin | -9.3% | 7.8% | 2.3% | 49.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22,799 | $25,445 | $27,665 | $18,373 |
| SG&A Expenses | $22,911 | $25,464 | $27,726 | $18,373 |
| Sales & Mktg Exp. | $112 | $18 | $62 | $0 |
| Other Operating Expenses | $0 | $87,816 | $18,842 | $0 |
| Operating Expenses | $22,911 | $113,280 | $46,568 | $18,373 |
| Operating Income | -$25,961 | -$109,315 | -$45,619 | -$1,292 |
| % Margin | -79.1% | -215.1% | -110.3% | -3.8% |
| Other Income/Exp. Net | $1,259 | $8,839 | $35,748 | $2,212 |
| Pre-Tax Income | -$24,702 | -$100,476 | -$9,871 | $920 |
| Tax Expense | $0 | $3,120 | $48 | $671 |
| Net Income | -$24,628 | -$126,631 | -$7,790 | -$243,820 |
| % Margin | -75.1% | -249.2% | -18.8% | -708% |
| EPS | -21 | -107 | -14 | 37 |
| % Growth | 80.4% | -664.3% | -137.8% | – |
| EPS Diluted | -21 | -131 | -14 | 37 |
| Weighted Avg Shares Out | 1,167 | 964 | 667 | 667 |
| Weighted Avg Shares Out Dil | 1,167 | 786 | 667 | 667 |
| Supplemental Information | – | – | – | – |
| Interest Income | $294 | $134 | $75 | $0 |
| Interest Expense | $2,901 | $3,634 | $4,085 | $2,378 |
| Depreciation & Amortization | $5,578 | $7,108 | $7,888 | $5,237 |
| EBITDA | -$20,383 | -$79,528 | -$18,889 | $3,945 |
| % Margin | -62.1% | -156.5% | -45.7% | 11.5% |