LexinFintech Holdings Ltd.
LX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,204 | $13,057 | $9,866 | $11,381 |
| % Growth | 8.8% | 32.3% | -13.3% | – |
| Cost of Goods Sold | $8,459 | $8,544 | $6,831 | $5,631 |
| Gross Profit | $5,745 | $4,513 | $3,035 | $5,749 |
| % Margin | 40.4% | 34.6% | 30.8% | 50.5% |
| R&D Expenses | $578 | $513 | $583 | $549 |
| G&A Expenses | $374 | $387 | $432 | $471 |
| SG&A Expenses | $2,162 | $2,121 | $2,117 | $2,130 |
| Sales & Mktg Exp. | $1,787 | $1,733 | $1,685 | $1,659 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,740 | $2,634 | $2,700 | $2,679 |
| Operating Income | $3,005 | $1,879 | $334 | $3,070 |
| % Margin | 21.2% | 14.4% | 3.4% | 27% |
| Other Income/Exp. Net | -$1,651 | -$552 | $694 | -$301 |
| Pre-Tax Income | $1,354 | $1,327 | $1,029 | $2,770 |
| Tax Expense | $253 | $261 | $203 | $435 |
| Net Income | $1,100 | $1,066 | $820 | $2,334 |
| % Margin | 7.7% | 8.2% | 8.3% | 20.5% |
| EPS | 6.64 | 6.48 | 4.72 | 12.66 |
| % Growth | 2.5% | 37.3% | -62.7% | – |
| EPS Diluted | 6.5 | 6.34 | 4.42 | 11.46 |
| Weighted Avg Shares Out | 166 | 168 | 196 | 204 |
| Weighted Avg Shares Out Dil | 170 | 180 | 196 | 207 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $50 | $56 | $63 |
| Depreciation & Amortization | $105 | $145 | $148 | $145 |
| EBITDA | $2,392 | $1,522 | $1,232 | $2,978 |
| % Margin | 16.8% | 11.7% | 12.5% | 26.2% |