Lawson, Inc.
LWSOF · OTC
2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | |
|---|---|---|---|---|
| Revenue | $1,088 | $1,000 | $698 | $666 |
| % Growth | 8.8% | 43.2% | 4.9% | – |
| Cost of Goods Sold | $508 | $473 | $200 | $188 |
| Gross Profit | $580 | $527 | $499 | $478 |
| % Margin | 53.3% | 52.7% | 71.4% | 71.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $486 | $463 | $436 | $0 |
| SG&A Expenses | $486 | $463 | $228 | $356 |
| Sales & Mktg Exp. | $0 | $0 | -$208 | $0 |
| Other Operating Expenses | $0 | -$7 | $3 | -$1 |
| Operating Expenses | $496 | $473 | $452 | $437 |
| Operating Income | $94 | $56 | $47 | $41 |
| % Margin | 8.6% | 5.6% | 6.7% | 6.1% |
| Other Income/Exp. Net | -$17 | -$9 | -$14 | -$23 |
| Pre-Tax Income | $77 | $47 | $28 | $18 |
| Tax Expense | $25 | $17 | $10 | $10 |
| Net Income | $52 | $30 | $18 | $9 |
| % Margin | 4.8% | 3% | 2.6% | 1.3% |
| EPS | 520.53 | 296.85 | 178.87 | 86.83 |
| % Growth | 75.4% | 66% | 106% | – |
| EPS Diluted | 520.52 | 296.6 | 178.72 | 86.77 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $5 | $1 |
| Interest Expense | $9 | $9 | $9 | $4 |
| Depreciation & Amortization | $213 | $212 | $204 | $85 |
| EBITDA | $300 | $268 | $246 | $107 |
| % Margin | 27.6% | 26.8% | 35.2% | 16% |