LiveWire Ergogenics, Inc.
LVVV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,129 | $3,512 | $6,271 | $12,772 |
| - Cash | $11 | $28 | $76 | $200 |
| + Debt | $3,349 | $3,344 | $3,198 | $2,849 |
| Enterprise Value | $4,467 | $6,827 | $9,392 | $15,421 |
| Revenue | $304 | $1,634 | $1,938 | $851 |
| % Growth | -81.4% | -15.7% | 127.7% | – |
| Gross Profit | $285 | $1,594 | $1,805 | $702 |
| % Margin | 93.8% | 97.6% | 93.1% | 82.4% |
| EBITDA | $322 | $1,216 | $1,067 | -$2,678 |
| % Margin | 105.9% | 74.4% | 55.1% | -314.6% |
| Net Income | $79 | $922 | $684 | -$3,432 |
| % Margin | 25.9% | 56.4% | 35.3% | -403.2% |
| EPS Diluted | 0 | 0.001 | 0 | -0.002 |
| % Growth | -100% | 25% | 118.2% | – |
| Operating Cash Flow | $125 | $682 | $396 | -$400 |
| Capital Expenditures | $0 | $0 | $0 | -$67 |
| Free Cash Flow | $125 | $682 | $396 | -$467 |