Las Vegas Sands Corp.
LVS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,298,000 | $10,372,000 | $4,110,000 | $4,234,000 |
| % Growth | 8.9% | 152.4% | -2.9% | – |
| Cost of Goods Sold | $7,145,000 | $6,471,000 | $3,496,000 | $3,667,000 |
| Gross Profit | $4,153,000 | $3,901,000 | $614,000 | $567,000 |
| % Margin | 36.8% | 37.6% | 14.9% | 13.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,440,000 | $0 | $0 | $0 |
| SG&A Expenses | $1,668,000 | $1,546,000 | $1,384,000 | $1,210,000 |
| Sales & Mktg Exp. | $228,000 | $0 | $0 | $0 |
| Other Operating Expenses | $19,000 | $0 | $0 | $0 |
| Operating Expenses | $1,687,000 | $1,546,000 | $1,384,000 | $1,210,000 |
| Operating Income | $2,466,000 | $2,355,000 | -$770,000 | -$643,000 |
| % Margin | 21.8% | 22.7% | -18.7% | -15.2% |
| Other Income/Exp. Net | -$506,000 | -$580,000 | -$617,000 | -$831,000 |
| Pre-Tax Income | $1,960,000 | $1,775,000 | -$1,387,000 | -$1,474,000 |
| Tax Expense | $208,000 | $344,000 | $154,000 | -$5,000 |
| Net Income | $1,446,000 | $1,221,000 | -$1,020,000 | -$961,000 |
| % Margin | 12.8% | 11.8% | -24.8% | -22.7% |
| EPS | 1.97 | 1.6 | -1.4 | -1.258 |
| % Growth | 23.1% | 214.3% | -11.3% | – |
| EPS Diluted | 1.96 | 1.6 | -1.4 | -1.51 |
| Weighted Avg Shares Out | 735,000 | 763,000 | 764,000 | 764,000 |
| Weighted Avg Shares Out Dil | 737,000 | 765,000 | 764,000 | 764,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $275,000 | $288,000 | $116,000 | $4,000 |
| Interest Expense | $727,000 | $818,000 | $702,000 | $621,000 |
| Depreciation & Amortization | $1,425,000 | $1,327,000 | $1,036,000 | $1,041,000 |
| EBITDA | $4,112,000 | $3,920,000 | $351,000 | $188,000 |
| % Margin | 36.4% | 37.8% | 8.5% | 4.4% |