Las Vegas Sands Corp.
LVS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,298 | $10,372 | $4,110 | $4,234 |
| % Growth | 8.9% | 152.4% | -2.9% | – |
| Cost of Goods Sold | $7,145 | $6,471 | $3,496 | $3,667 |
| Gross Profit | $4,153 | $3,901 | $614 | $567 |
| % Margin | 36.8% | 37.6% | 14.9% | 13.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,440 | $0 | $0 | $0 |
| SG&A Expenses | $1,668 | $1,546 | $1,384 | $1,210 |
| Sales & Mktg Exp. | $228 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $0 | $0 | $0 |
| Operating Expenses | $1,687 | $1,546 | $1,384 | $1,210 |
| Operating Income | $2,466 | $2,355 | -$770 | -$643 |
| % Margin | 21.8% | 22.7% | -18.7% | -15.2% |
| Other Income/Exp. Net | -$506 | -$580 | -$617 | -$831 |
| Pre-Tax Income | $1,960 | $1,775 | -$1,387 | -$1,474 |
| Tax Expense | $208 | $344 | $154 | -$5 |
| Net Income | $1,446 | $1,221 | -$1,020 | -$961 |
| % Margin | 12.8% | 11.8% | -24.8% | -22.7% |
| EPS | 1.97 | 1.6 | -1.4 | -1.258 |
| % Growth | 23.1% | 214.3% | -11.3% | – |
| EPS Diluted | 1.96 | 1.6 | -1.4 | -1.51 |
| Weighted Avg Shares Out | 735 | 763 | 764 | 764 |
| Weighted Avg Shares Out Dil | 737 | 765 | 764 | 764 |
| Supplemental Information | – | – | – | – |
| Interest Income | $275 | $288 | $116 | $4 |
| Interest Expense | $727 | $818 | $702 | $621 |
| Depreciation & Amortization | $1,425 | $1,327 | $1,036 | $1,041 |
| EBITDA | $4,112 | $3,920 | $351 | $188 |
| % Margin | 36.4% | 37.8% | 8.5% | 4.4% |