LVMH Moët Hennessy - Louis Vuitton, Société Européenne
LVMHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84,683,000 | $86,153,000 | $79,184,000 | $64,215,000 |
| % Growth | -1.7% | 8.8% | 23.3% | – |
| Cost of Goods Sold | $27,918,000 | $26,876,000 | $24,988,000 | $20,364,000 |
| Gross Profit | $56,765,000 | $59,277,000 | $54,196,000 | $43,851,000 |
| % Margin | 67% | 68.8% | 68.4% | 68.3% |
| R&D Expenses | $0 | $0 | $172,000 | $147,000 |
| G&A Expenses | $6,220,000 | $5,714,000 | $5,027,000 | $4,414,000 |
| SG&A Expenses | $37,222,000 | $36,482,000 | $33,178,000 | $26,722,000 |
| Sales & Mktg Exp. | $31,002,000 | $30,768,000 | $28,151,000 | $22,308,000 |
| Other Operating Expenses | $636,000 | $235,000 | -$169,000 | -$147,000 |
| Operating Expenses | $37,858,000 | $36,717,000 | $33,181,000 | $26,722,000 |
| Operating Income | $18,907,000 | $22,560,000 | $21,001,000 | $17,129,000 |
| % Margin | 22.3% | 26.2% | 26.5% | 26.7% |
| Other Income/Exp. Net | -$792,000 | -$935,000 | -$888,000 | $54,000 |
| Pre-Tax Income | $18,115,000 | $21,625,000 | $20,113,000 | $17,195,000 |
| Tax Expense | $5,157,000 | $5,673,000 | $5,362,000 | $4,510,000 |
| Net Income | $12,550,000 | $15,174,000 | $14,084,000 | $12,036,000 |
| % Margin | 14.8% | 17.6% | 17.8% | 18.7% |
| EPS | 25.13 | 30.34 | 28.05 | 23.9 |
| % Growth | -17.2% | 8.2% | 17.4% | – |
| EPS Diluted | 25.12 | 30.33 | 28.03 | 23.89 |
| Weighted Avg Shares Out | 499,413 | 500,057 | 502,121 | 503,628 |
| Weighted Avg Shares Out Dil | 499,681 | 500,304 | 502,480 | 503,896 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $212,000 | $113,000 | $40,000 |
| Interest Expense | $952,000 | $973,000 | $382,000 | $242,000 |
| Depreciation & Amortization | $7,796,000 | $5,960,000 | $5,610,000 | $5,057,000 |
| EBITDA | $27,095,000 | $28,551,000 | $26,068,000 | $22,494,000 |
| % Margin | 32% | 33.1% | 32.9% | 35% |