Live Company Group Plc
LVCG.L · LSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | £4,774 | £2,674 | £1,857 | £5,451 |
| % Growth | 78.5% | 44% | -65.9% | – |
| Cost of Goods Sold | £4,872 | £2,638 | £2,556 | £2,360 |
| Gross Profit | -£98 | £36 | -£699 | £3,091 |
| % Margin | -2.1% | 1.3% | -37.6% | 56.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £8,977 | £2,832 | £3,077 | £3,584 |
| SG&A Expenses | £8,977 | £2,832 | £3,077 | £3,584 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £423 | £429 | £397 | £296 |
| Operating Expenses | £9,400 | £3,261 | £7,568 | £4,728 |
| Operating Income | -£9,498 | -£3,225 | -£8,267 | -£1,637 |
| % Margin | -199% | -120.6% | -445.2% | -30% |
| Other Income/Exp. Net | -£107 | -£108 | -£110 | -£207 |
| Pre-Tax Income | -£9,605 | -£3,333 | -£8,377 | -£1,844 |
| Tax Expense | £57 | -£688 | -£144 | £341 |
| Net Income | -£9,671 | -£2,645 | -£8,233 | -£2,185 |
| % Margin | -202.6% | -98.9% | -443.3% | -40.1% |
| EPS | -0.05 | -0.026 | -0.098 | -0.031 |
| % Growth | -94.2% | 73.9% | -216.4% | – |
| EPS Diluted | -0.05 | -0.026 | -0.098 | -0.031 |
| Weighted Avg Shares Out | 193,854 | 131,156 | 83,679 | 70,171 |
| Weighted Avg Shares Out Dil | 193,854 | 131,156 | 83,679 | 70,171 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £107 | £108 | £110 | £207 |
| Depreciation & Amortization | £1,206 | £1,149 | £823 | £670 |
| EBITDA | -£8,262 | -£2,076 | -£7,444 | -£982 |
| % Margin | -173.1% | -77.6% | -400.9% | -18% |