Live Company Group Plc
LVCG.L · LSE
6/30/2023 | 12/31/2022 | 6/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £5,317 | £2,168 | £2,606 | £2,052 |
| % Growth | 145.2% | -16.8% | 27% | – |
| Cost of Goods Sold | £3,566 | £2,818 | £2,347 | £1,614 |
| Gross Profit | £1,751 | -£650 | £259 | £438 |
| % Margin | 32.9% | -30% | 9.9% | 21.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £758 | £1,624 | £828 | £663 |
| SG&A Expenses | £1,534 | £7,523 | £1,487 | £1,511 |
| Sales & Mktg Exp. | £776 | £78 | £1,486 | £848 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £1,534 | £7,523 | £1,487 | £1,511 |
| Operating Income | £217 | -£8,173 | -£1,228 | -£1,073 |
| % Margin | 4.1% | -377% | -47.1% | -52.3% |
| Other Income/Exp. Net | -£79 | -£15 | -£159 | -£131 |
| Pre-Tax Income | £138 | -£8,188 | -£1,387 | -£1,204 |
| Tax Expense | -£20 | £57 | £0 | £61 |
| Net Income | £79 | -£8,201 | -£1,470 | -£1,265 |
| % Margin | 1.5% | -378.3% | -56.4% | -61.6% |
| EPS | 0 | -0.041 | -0.009 | -0.008 |
| % Growth | 100.7% | -387.1% | -7.6% | – |
| EPS Diluted | 0 | -0.041 | -0.009 | -0.008 |
| Weighted Avg Shares Out | 254,045 | 198,212 | 172,678 | 159,802 |
| Weighted Avg Shares Out Dil | 253,590 | 198,212 | 172,678 | 159,802 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £38 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £594 | £606 | £600 | £591 |
| EBITDA | £801 | -£7,563 | -£699 | -£538 |
| % Margin | 15.1% | -348.8% | -26.8% | -26.2% |