Investeringsselskabet Luxor A/S
LUXOR-B.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 13,580 | DKK 25,084 | DKK 25,599 | DKK 26,906 |
| % Growth | -45.9% | -2% | -4.9% | – |
| Cost of Goods Sold | -DKK 5,397 | DKK 5,852 | DKK 6,726 | DKK 1,926 |
| Gross Profit | DKK 18,977 | DKK 19,232 | DKK 18,873 | DKK 24,980 |
| % Margin | 139.7% | 76.7% | 73.7% | 92.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 5,051 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 7,081 | DKK 1,416 | DKK 1,234 | DKK 60 |
| Operating Expenses | DKK 7,081 | DKK 1,416 | DKK 1,234 | DKK 5,111 |
| Operating Income | DKK 28,482 | DKK 17,816 | DKK 17,639 | DKK 19,869 |
| % Margin | 209.7% | 71% | 68.9% | 73.8% |
| Other Income/Exp. Net | -DKK 5,792 | -DKK 7,623 | -DKK 4,496 | -DKK 5,888 |
| Pre-Tax Income | DKK 22,690 | DKK 10,193 | DKK 13,143 | DKK 13,981 |
| Tax Expense | DKK 4,880 | DKK 2,253 | DKK 2,910 | DKK 3,092 |
| Net Income | DKK 17,810 | DKK 7,940 | DKK 10,233 | DKK 10,889 |
| % Margin | 131.1% | 31.7% | 40% | 40.5% |
| EPS | 17.81 | 7.94 | 10.2 | 10.9 |
| % Growth | 124.3% | -22.2% | -6.4% | – |
| EPS Diluted | 17.81 | 7.94 | 10.2 | 10.9 |
| Weighted Avg Shares Out | 1,000 | 1,005 | 1,003 | 999 |
| Weighted Avg Shares Out Dil | 1,000 | 1,005 | 1,003 | 999 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 37 |
| Interest Expense | DKK 24,684 | DKK 7,623 | DKK 4,496 | DKK 5,716 |
| Depreciation & Amortization | DKK 60 | DKK 59 | DKK 60 | DKK 60 |
| EBITDA | DKK 28,714 | DKK 17,875 | DKK 17,699 | DKK 19,757 |
| % Margin | 211.4% | 71.3% | 69.1% | 73.4% |