Investeringsselskabet Luxor A/S
LUXOR-B.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 1 | DKK 2 | DKK 1 | DKK 1 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 9 | DKK 9 | DKK 8 | DKK 8 |
| Inventory | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Assets | DKK 0 | DKK 1 | DKK 1 | DKK 1 |
| Total Curr. Assets | DKK 10 | DKK 12 | DKK 10 | DKK 9 |
| Property Plant & Equip (Net) | DKK 16 | DKK 16 | DKK 16 | DKK 16 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Assets | DKK 931 | DKK 922 | DKK 932 | DKK 919 |
| Total NC Assets | DKK 947 | DKK 938 | DKK 948 | DKK 936 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 958 | DKK 950 | DKK 958 | DKK 945 |
| Liabilities | – | – | – | – |
| Payables | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Short-Term Debt | DKK 462 | DKK 476 | DKK 490 | DKK 363 |
| Tax Payable | DKK 13 | DKK 8 | DKK 6 | DKK 3 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 23 | DKK 24 | DKK 26 | DKK 26 |
| Total Curr. Liab. | DKK 498 | DKK 507 | DKK 522 | DKK 392 |
| LT Debt | DKK 66 | DKK 67 | DKK 68 | DKK 70 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 22 | DKK 22 | DKK 22 | DKK 22 |
| Other NC Liab. | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| Total NC Liab. | DKK 90 | DKK 91 | DKK 92 | DKK 94 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liabilities | DKK 588 | DKK 598 | DKK 614 | DKK 486 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 100 | DKK 100 | DKK 100 | DKK 100 |
| Retained Earnings | DKK 215 | DKK 247 | DKK 239 | DKK 229 |
| AOCI | DKK 50 | DKK 0 | DKK 0 | DKK 0 |
| Other Equity | DKK 5 | DKK 5 | DKK 5 | DKK 130 |
| Total Equity | DKK 370 | DKK 352 | DKK 344 | DKK 459 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 958 | DKK 950 | DKK 958 | DKK 945 |
| Net Debt | DKK 527 | DKK 541 | DKK 557 | DKK 432 |