LuxUrban Hotels Inc.
LUXH · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $113 | $44 | $21 | $8 |
| % Growth | 158.7% | 105% | 158.4% | – |
| Cost of Goods Sold | $104 | $31 | $19 | $11 |
| Gross Profit | $9 | $12 | $2 | -$3 |
| % Margin | 7.9% | 28.2% | 9.9% | -35.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $13 | $3 | $1 |
| SG&A Expenses | $27 | $13 | $3 | $1 |
| Sales & Mktg Exp. | $12 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | $2 | $0 | $0 |
| Operating Expenses | $39 | $16 | $3 | $1 |
| Operating Income | -$31 | -$3 | -$1 | -$4 |
| % Margin | -26.9% | -7.9% | -3.4% | -49.1% |
| Other Income/Exp. Net | -$48 | -$6 | -$1 | -$1 |
| Pre-Tax Income | -$79 | -$9 | -$2 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$79 | -$9 | -$2 | -$5 |
| % Margin | -69.2% | -21.4% | -10.4% | -55.8% |
| EPS | -2.06 | -0.4 | -0.1 | -0.2 |
| % Growth | -415% | -300% | 50% | – |
| EPS Diluted | -2.06 | -0.4 | -0.1 | -0.2 |
| Weighted Avg Shares Out | 38 | 28 | 26 | 26 |
| Weighted Avg Shares Out Dil | 38 | 28 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $0 | $0 |
| Interest Expense | $49 | $5 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $1 | $0 |
| EBITDA | -$29 | -$2 | $0 | -$4 |
| % Margin | -25.8% | -4.3% | 0.6% | -48.8% |