Luxxfolio Holdings Inc.
LUXFF · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $1,069 | $13,369 | $766 |
| % Growth | -100% | -92% | 1,645.4% | – |
| Cost of Goods Sold | $0 | $372 | $538 | $108 |
| Gross Profit | $0 | $697 | $12,831 | $658 |
| % Margin | – | 65.2% | 96% | 86% |
| R&D Expenses | $0 | $0 | $0 | -$38 |
| G&A Expenses | $75 | $798 | $5,364 | $3,033 |
| SG&A Expenses | $125 | $804 | $5,399 | $2,342 |
| Sales & Mktg Exp. | $50 | $6 | $35 | $22 |
| Other Operating Expenses | $0 | $856 | $3,223 | $326 |
| Operating Expenses | $125 | $1,660 | $8,622 | $2,629 |
| Operating Income | -$125 | -$963 | $4,210 | -$1,683 |
| % Margin | – | -90.1% | 31.5% | -219.7% |
| Other Income/Exp. Net | $0 | -$2,971 | -$25,618 | -$623 |
| Pre-Tax Income | -$125 | -$3,934 | -$21,408 | -$2,306 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$125 | -$3,934 | -$21,408 | -$2,306 |
| % Margin | – | -368% | -160.1% | -301.1% |
| EPS | -0.014 | -0.45 | -2.97 | -0.76 |
| % Growth | 96.8% | 84.8% | -290.8% | – |
| EPS Diluted | -0.014 | -0.5 | -2.97 | -0.76 |
| Weighted Avg Shares Out | 8,672 | 86,718 | 7,205 | 3,035 |
| Weighted Avg Shares Out Dil | 8,672 | 86,718 | 7,205 | 3,035 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $65 | $2,100 | $402 |
| Depreciation & Amortization | $350 | $350 | $7,014 | $181 |
| EBITDA | $225 | -$3,519 | -$12,360 | -$1,722 |
| % Margin | – | -329.2% | -92.4% | -224.8% |