Newlox Gold Ventures Corp.
LUX.CN · CNQ
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$284 | CA$699 | CA$3,509 | CA$2,954 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$107 | CA$86 | CA$114 |
| Inventory | CA$28 | CA$32 | CA$32 | CA$0 |
| Other Curr. Assets | CA$78 | CA$67 | CA$86 | CA$113 |
| Total Curr. Assets | CA$391 | CA$905 | CA$3,713 | CA$3,181 |
| Property Plant & Equip (Net) | CA$7,497 | CA$6,339 | CA$2,454 | CA$339 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$21 |
| Long-Term Investments | CA$0 | CA$0 | CA$131 | CA$60 |
| Tax Assets | CA$277 | CA$241 | CA$0 | CA$378 |
| Other NC Assets | CA$0 | -CA$241 | CA$0 | -CA$399 |
| Total NC Assets | CA$7,774 | CA$6,339 | CA$2,585 | CA$399 |
| Other Assets | CA$0 | CA$0 | -CA$135 | CA$0 |
| Total Assets | CA$8,165 | CA$7,244 | CA$6,163 | CA$3,580 |
| Liabilities | – | – | – | – |
| Payables | CA$72 | CA$43 | CA$183 | CA$93 |
| Short-Term Debt | CA$1,823 | CA$2,400 | CA$2,525 | -CA$405 |
| Tax Payable | CA$1,473 | CA$130 | CA$0 | CA$0 |
| Deferred Revenue | CA$13 | CA$65 | CA$65 | CA$65 |
| Other Curr. Liab. | CA$1,079 | CA$761 | CA$918 | CA$679 |
| Total Curr. Liab. | CA$4,460 | CA$3,400 | CA$3,692 | CA$433 |
| LT Debt | CA$1,859 | CA$30 | CA$2,408 | CA$3,328 |
| Deferred Rev, NC | CA$0 | CA$13 | CA$79 | CA$144 |
| Deferred Tax Liab, NC | CA$0 | -CA$13 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$13 | -CA$2,378 | CA$0 |
| Total NC Liab. | CA$1,859 | CA$43 | CA$109 | CA$3,484 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$49 | CA$59 | CA$52 | CA$37 |
| Total Liabilities | CA$6,319 | CA$3,443 | CA$3,083 | CA$3,916 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$2,892 | CA$0 |
| Common Stock | CA$15,256 | CA$14,097 | CA$12,854 | CA$5,459 |
| Retained Earnings | -CA$17,890 | -CA$13,143 | -CA$11,119 | -CA$8,849 |
| AOCI | CA$1,594 | CA$1,828 | CA$276 | CA$804 |
| Other Equity | CA$2,886 | CA$1,018 | CA$543 | CA$2,250 |
| Total Equity | CA$1,846 | CA$3,800 | CA$2,801 | -CA$336 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,165 | CA$7,244 | CA$6,163 | CA$3,580 |
| Net Debt | CA$3,398 | CA$1,731 | CA$1,424 | -CA$31 |