Newlox Gold Ventures Corp.
LUX.CN · CNQ
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$69 | CA$218 | CA$284 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$34 | CA$26 | CA$15 | CA$0 |
| Inventory | CA$39 | CA$35 | CA$31 | CA$28 |
| Other Curr. Assets | CA$199 | CA$198 | CA$198 | CA$78 |
| Total Curr. Assets | CA$286 | CA$328 | CA$462 | CA$391 |
| Property Plant & Equip (Net) | CA$7,047 | CA$6,838 | CA$7,181 | CA$7,497 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$291 | CA$268 | CA$270 | CA$277 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$7,338 | CA$7,107 | CA$7,451 | CA$7,774 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,624 | CA$7,434 | CA$7,913 | CA$8,165 |
| Liabilities | – | – | – | – |
| Payables | CA$800 | CA$562 | CA$535 | CA$72 |
| Short-Term Debt | CA$3,104 | CA$2,932 | CA$2,143 | CA$1,823 |
| Tax Payable | CA$1,438 | CA$1,322 | CA$1,435 | CA$1,473 |
| Deferred Revenue | CA$13 | CA$13 | CA$13 | CA$13 |
| Other Curr. Liab. | CA$1,416 | CA$1,234 | CA$1,025 | CA$1,079 |
| Total Curr. Liab. | CA$6,772 | CA$6,065 | CA$5,151 | CA$4,460 |
| LT Debt | CA$1,226 | CA$1,213 | CA$1,859 | CA$1,859 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,226 | CA$1,213 | CA$1,859 | CA$1,859 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$29 | CA$34 | CA$42 | CA$49 |
| Total Liabilities | CA$7,998 | CA$7,277 | CA$7,011 | CA$6,319 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,384 | CA$15,384 | CA$15,256 | CA$15,256 |
| Retained Earnings | -CA$20,581 | -CA$19,570 | -CA$18,725 | -CA$17,890 |
| AOCI | CA$1,858 | CA$1,378 | CA$1,406 | CA$1,594 |
| Other Equity | CA$2,965 | CA$2,965 | CA$2,965 | CA$2,886 |
| Total Equity | -CA$374 | CA$157 | CA$903 | CA$1,846 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,624 | CA$7,434 | CA$7,913 | CA$8,165 |
| Net Debt | CA$4,316 | CA$4,077 | CA$3,785 | CA$3,398 |