Luvu Brands, Inc.
LUVU · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $25 | $25 | $29 | $26 |
| % Growth | 0.5% | -15.9% | 10.9% | – |
| Cost of Goods Sold | $18 | $18 | $22 | $20 |
| Gross Profit | $6 | $7 | $7 | $6 |
| % Margin | 26.2% | 26.6% | 24.6% | 22.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3 | $3 | $3 |
| SG&A Expenses | $4 | $6 | $5 | $5 |
| Sales & Mktg Exp. | $1 | $3 | $2 | $2 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $7 | $6 | $6 | $5 |
| Operating Income | -$0 | $0 | $2 | $1 |
| % Margin | -0.3% | 0.7% | 5.3% | 3.6% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$0 | -$0 | $1 | $1 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$0 | -$0 | $1 | $1 |
| % Margin | -1.8% | -1.6% | 4.1% | 2.3% |
| EPS | -0.006 | -0.005 | 0.016 | 0.008 |
| % Growth | -11.5% | -133.1% | 96.2% | – |
| EPS Diluted | -0.006 | -0.005 | 0.016 | 0.008 |
| Weighted Avg Shares Out | 77 | 77 | 76 | 75 |
| Weighted Avg Shares Out Dil | 77 | 77 | 76 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | $0 | $1 | $2 | $2 |
| % Margin | 1.5% | 2.4% | 7.7% | 5.9% |