LoopUp Group plc

LUPGF · OTC
Analyze with AI
12/31/2023
6/30/2023
12/31/2022
6/30/2022
Revenue$12,218$9,848$6,632
% Growth24.1%48.5%
Cost of Goods Sold$6,434$7,296$6,664
Gross Profit$5,784$2,552-$32
% Margin47.3%25.9%-0.5%
R&D Expenses$2,880$2,773$2,722
G&A Expenses$300$540$602
SG&A Expenses$7,069$6,860$6,569
Sales & Mktg Exp.$6,769$6,320$5,967
Other Operating Expenses$0$0$0
Operating Expenses$7,069$6,860$6,569
Operating Income-$1,285-$4,308-$6,601
% Margin-10.5%-43.7%-99.5%
Other Income/Exp. Net-$269-$14,488-$212
Pre-Tax Income-$1,554-$18,796-$7,072
Tax Expense$113-$4,187$121
Net Income-$1,667-$14,609-$7,193
% Margin-13.6%-148.3%-108.5%
EPS-0.014-0.11-0.071
% Growth87.5%-54.1%
EPS Diluted-0.014-0.11-0.071
Weighted Avg Shares Out120,522133,385100,783
Weighted Avg Shares Out Dil120,522133,385100,783
Supplemental Information
Interest Income$269$554$212
Interest Expense$269$554$212
Depreciation & Amortization$3,459$4,447$4,453
EBITDA$2,174$139-$2,148
% Margin17.8%1.4%-32.4%