Intuitive Machines, Inc.
LUNR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $52 | $50 | $63 | $55 |
| % Growth | 4.2% | -19.5% | 13.6% | – |
| Cost of Goods Sold | $41 | $62 | $50 | $18 |
| Gross Profit | $11 | -$12 | $13 | $37 |
| % Margin | 21.7% | -23.5% | 20.7% | 68.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $15 | $16 | $12 |
| SG&A Expenses | $20 | $16 | $16 | $12 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $7 | $0 | $7 | $36 |
| Operating Expenses | $27 | $17 | $23 | $48 |
| Operating Income | -$15 | -$29 | -$10 | -$10 |
| % Margin | -29.4% | -56.9% | -16.1% | -18.3% |
| Other Income/Exp. Net | $5 | -$10 | $11 | -$155 |
| Pre-Tax Income | -$10 | -$38 | $1 | -$165 |
| Tax Expense | -$0 | $0 | $0 | -$0 |
| Net Income | -$10 | -$39 | -$11 | -$149 |
| % Margin | -19% | -76.7% | -18.2% | -270.2% |
| EPS | -0.06 | -0.24 | -0.11 | 0.22 |
| % Growth | 75% | -118.2% | -150% | – |
| EPS Diluted | -0.06 | -0.24 | -0.11 | 2.22 |
| Weighted Avg Shares Out | 118 | 107 | 107 | 61 |
| Weighted Avg Shares Out Dil | 118 | 107 | 107 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $3 | $1 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$8 | -$28 | -$9 | -$13 |
| % Margin | -14.9% | -55.4% | -15.1% | -23.4% |