Luna Innovations Incorporated
LUNA · OTC
9/30/2025 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |
|---|---|---|---|---|
| Revenue | $37 | $31 | $29 | $25 |
| % Growth | 20.8% | 5.3% | 16.4% | – |
| Cost of Goods Sold | $18 | $13 | $12 | $10 |
| Gross Profit | $20 | $18 | $17 | $15 |
| % Margin | 52.6% | 57.4% | 57.8% | 59.8% |
| R&D Expenses | $0 | $3 | $3 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $13 | $13 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | -$0 | $1 |
| Operating Expenses | $0 | $16 | $17 | $17 |
| Operating Income | $20 | $1 | -$0 | -$2 |
| % Margin | 52.6% | 3.8% | -0.7% | -8.5% |
| Other Income/Exp. Net | -$20 | -$0 | -$1 | -$0 |
| Pre-Tax Income | $0 | $1 | -$1 | -$2 |
| Tax Expense | $0 | $0 | -$0 | -$1 |
| Net Income | -$8 | $0 | -$2 | -$2 |
| % Margin | -20.2% | 1.5% | -5.5% | -7.4% |
| EPS | -0.22 | 0.014 | -0.047 | -0.055 |
| % Growth | -1,717.6% | 128.7% | 14.3% | – |
| EPS Diluted | -0.21 | 0.013 | -0.047 | -0.055 |
| Weighted Avg Shares Out | 34 | 34 | 34 | 33 |
| Weighted Avg Shares Out Dil | 35 | 35 | 34 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $20 | $3 | $1 | -$1 |
| % Margin | 52.6% | 8.5% | 3.4% | -2.5% |