Lumi Gruppen AS
LUMI.OL · OSL
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 118 | NOK 118 | NOK 119 | NOK 119 |
| % Growth | 0% | -1.4% | 0% | – |
| Cost of Goods Sold | NOK 57 | NOK 57 | NOK 65 | NOK 65 |
| Gross Profit | NOK 60 | NOK 60 | NOK 54 | NOK 54 |
| % Margin | 51.2% | 51.2% | 45.6% | 45.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 4 | NOK 4 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 8 | NOK 8 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 25 | NOK 25 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 18 | NOK 18 |
| Other Operating Expenses | NOK 46 | NOK 46 | NOK 11 | NOK 11 |
| Operating Expenses | NOK 46 | NOK 46 | NOK 40 | NOK 40 |
| Operating Income | NOK 14 | NOK 14 | NOK 14 | NOK 14 |
| % Margin | 11.8% | 11.8% | 12.1% | 12.1% |
| Other Income/Exp. Net | -NOK 10 | -NOK 10 | -NOK 7 | -NOK 7 |
| Pre-Tax Income | NOK 4 | NOK 4 | NOK 7 | NOK 7 |
| Tax Expense | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Net Income | NOK 3 | NOK 3 | NOK 6 | NOK 6 |
| % Margin | 2.8% | 2.8% | 4.7% | 4.7% |
| EPS | 0.057 | 0.057 | 0.097 | 0.097 |
| % Growth | 0% | -41.1% | 0% | – |
| EPS Diluted | 0.057 | 0.057 | 0.097 | 0.097 |
| Weighted Avg Shares Out | 58 | 58 | 58 | 58 |
| Weighted Avg Shares Out Dil | 58 | 58 | 58 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 9 | NOK 9 | NOK 7 | NOK 7 |
| Depreciation & Amortization | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| EBITDA | NOK 15 | NOK 15 | NOK 16 | NOK 16 |
| % Margin | 12.8% | 12.8% | 13.1% | 13.1% |