Lumi Gruppen AS
LUMI.OL · OSL
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 45 | NOK 45 | NOK 69 | NOK 69 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 23 | NOK 22 | NOK 17 | NOK 17 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Total Curr. Assets | NOK 74 | NOK 74 | NOK 91 | NOK 91 |
| Property Plant & Equip (Net) | NOK 212 | NOK 212 | NOK 230 | NOK 230 |
| Goodwill | NOK 687 | NOK 687 | NOK 687 | NOK 687 |
| Intangibles | NOK 43 | NOK 0 | NOK 43 | NOK 0 |
| Long-Term Investments | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| Tax Assets | NOK 5 | NOK 0 | NOK 5 | NOK 0 |
| Other NC Assets | NOK 26 | NOK 75 | NOK 25 | NOK 74 |
| Total NC Assets | NOK 976 | NOK 976 | NOK 992 | NOK 992 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,050 | NOK 1,050 | NOK 1,084 | NOK 1,084 |
| Liabilities | – | – | – | – |
| Payables | NOK 9 | NOK 9 | NOK 14 | NOK 14 |
| Short-Term Debt | NOK 15 | NOK 15 | NOK 15 | NOK 15 |
| Tax Payable | NOK 15 | NOK 0 | NOK 18 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 35 | NOK 37 | NOK 47 | NOK 47 |
| Total Curr. Liab. | NOK 118 | NOK 118 | NOK 140 | NOK 140 |
| LT Debt | NOK 237 | NOK 237 | NOK 244 | NOK 244 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | -NOK 0 | NOK 0 |
| Total NC Liab. | NOK 433 | NOK 433 | NOK 452 | NOK 452 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 240 | NOK 240 | NOK 254 | NOK 254 |
| Total Liabilities | NOK 552 | NOK 552 | NOK 592 | NOK 592 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 24 | NOK 24 | NOK 24 | NOK 24 |
| Retained Earnings | -NOK 203 | -NOK 203 | -NOK 210 | -NOK 210 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 498 | NOK 498 | NOK 492 | NOK 492 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,050 | NOK 1,050 | NOK 1,084 | NOK 1,084 |
| Net Debt | NOK 207 | NOK 207 | NOK 190 | NOK 190 |