Real Luck Group Ltd.
LUKEF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $160 | $25 | $75 | $4 |
| % Growth | 535.5% | -66.6% | 1,775.7% | – |
| Cost of Goods Sold | $672 | $290 | $288 | $81 |
| Gross Profit | -$512 | -$265 | -$212 | -$77 |
| % Margin | -319.8% | -1,053.1% | -281.5% | -1,917.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,255 | $7,268 | $4,548 | $18,691 |
| SG&A Expenses | $8,056 | $8,211 | $4,921 | $19,098 |
| Sales & Mktg Exp. | $1,801 | $943 | $390 | $407 |
| Other Operating Expenses | $489 | -$238 | $228 | $271 |
| Operating Expenses | $8,545 | $7,973 | $5,150 | $19,369 |
| Operating Income | -$9,057 | -$8,238 | -$5,177 | -$19,500 |
| % Margin | -5,660.6% | -32,725.9% | -6,858.3% | -484,604.4% |
| Other Income/Exp. Net | -$53 | -$387 | -$316 | -$1,036 |
| Pre-Tax Income | -$9,110 | -$8,625 | -$5,492 | -$20,537 |
| Tax Expense | $7 | $6 | $3 | $2 |
| Net Income | -$9,117 | -$8,631 | -$5,496 | -$20,539 |
| % Margin | -5,698.1% | -34,287.1% | -7,280.8% | -510,410.3% |
| EPS | -0.13 | -0.14 | -0.18 | -0.16 |
| % Growth | 7.1% | 22.2% | -12.5% | – |
| EPS Diluted | -0.13 | -0.14 | -0.18 | -0.16 |
| Weighted Avg Shares Out | 68,826 | 61,457 | 30,011 | 131,531 |
| Weighted Avg Shares Out Dil | 68,826 | 61,457 | 30,011 | 131,531 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $41 | $0 | $0 |
| Interest Expense | $64 | $70 | $1,820 | $964 |
| Depreciation & Amortization | $81 | $79 | $51 | $98 |
| EBITDA | -$8,964 | -$8,476 | -$5,216 | -$19,475 |
| % Margin | -5,602.6% | -33,670.3% | -6,910.1% | -483,958.9% |