Real Luck Group Ltd.

LUKEF · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$246$572$625$90
% Growth-57%-8.4%597.7%
Cost of Goods Sold$285$807$495$530
Gross Profit-$39-$236$129-$440
% Margin-15.8%-41.2%20.7%-491.9%
R&D Expenses$0$0$0$0
G&A Expenses$1,114$936$1,701$1,459
SG&A Expenses$1,199$2,083$4,295$2,728
Sales & Mktg Exp.$85$1,018$2,594$1,269
Other Operating Expenses$150$0$1$1
Operating Expenses$1,349$2,083$4,421$2,871
Operating Income-$1,387-$2,318-$4,287-$3,554
% Margin-564.8%-405.4%-686.4%-3,971.1%
Other Income/Exp. Net-$238$109$130$194
Pre-Tax Income-$1,625-$2,209-$4,162-$3,117
Tax Expense$0$0$3$2
Net Income-$1,715-$2,712-$4,165-$3,119
% Margin-698.1%-474.3%-666.9%-3,484.7%
EPS-0.024-0.039-0.061-0.045
% Growth40.1%34.9%-33.6%
EPS Diluted-0.025-0.039-0.061-0.045
Weighted Avg Shares Out72,70668,90168,90168,901
Weighted Avg Shares Out Dil68,90168,90168,90168,901
Supplemental Information
Interest Income$0$1$4$3
Interest Expense$0$0$21$0
Depreciation & Amortization$9$10$12$21
EBITDA-$1,378-$2,252-$4,128-$3,279
% Margin-561%-393.8%-661.1%-3,663.1%