Lundin Gold Inc.
LUGDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,193,050 | $902,518 | $815,666 | $733,329 |
| % Growth | 32.2% | 10.6% | 11.2% | – |
| Cost of Goods Sold | $352,685 | $467,338 | $445,912 | $377,617 |
| Gross Profit | $840,365 | $435,180 | $369,754 | $355,712 |
| % Margin | 70.4% | 48.2% | 45.3% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34,531 | $21,032 | $19,405 | $25,495 |
| SG&A Expenses | $34,531 | $21,032 | $19,405 | $25,495 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $39,255 | $23,720 | $15,450 | $9,065 |
| Operating Expenses | $73,786 | $44,752 | $34,855 | $34,560 |
| Operating Income | $766,579 | $397,588 | $369,754 | $355,712 |
| % Margin | 64.3% | 44.1% | 45.3% | 48.5% |
| Other Income/Exp. Net | -$132,462 | -$112,550 | -$192,480 | -$98,611 |
| Pre-Tax Income | $634,117 | $285,038 | $177,274 | $257,101 |
| Tax Expense | $208,067 | $105,581 | $103,716 | $35,675 |
| Net Income | $426,050 | $179,457 | $73,558 | $221,426 |
| % Margin | 35.7% | 19.9% | 9% | 30.2% |
| EPS | 1.78 | 0.76 | 0.31 | 0.95 |
| % Growth | 134.2% | 145.2% | -67.4% | – |
| EPS Diluted | 1.76 | 0.75 | 0.31 | 0.94 |
| Weighted Avg Shares Out | 239,312 | 237,026 | 236,943 | 236,943 |
| Weighted Avg Shares Out Dil | 241,426 | 239,151 | 236,943 | 236,943 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,507 | $13,202 | $4,886 | $350 |
| Interest Expense | $253,744 | $86,833 | $231,258 | $50,830 |
| Depreciation & Amortization | $137,003 | $136,633 | $125,497 | $106,613 |
| EBITDA | $766,603 | $513,731 | $527,005 | $398,847 |
| % Margin | 64.3% | 56.9% | 64.6% | 54.4% |