Lundin Gold Inc.
LUGDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,193 | $903 | $816 | $733 |
| % Growth | 32.2% | 10.6% | 11.2% | – |
| Cost of Goods Sold | $353 | $467 | $446 | $378 |
| Gross Profit | $840 | $435 | $370 | $356 |
| % Margin | 70.4% | 48.2% | 45.3% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35 | $21 | $19 | $25 |
| SG&A Expenses | $35 | $21 | $19 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $39 | $24 | $15 | $9 |
| Operating Expenses | $74 | $45 | $35 | $35 |
| Operating Income | $767 | $398 | $370 | $356 |
| % Margin | 64.3% | 44.1% | 45.3% | 48.5% |
| Other Income/Exp. Net | -$132 | -$113 | -$192 | -$99 |
| Pre-Tax Income | $634 | $285 | $177 | $257 |
| Tax Expense | $208 | $106 | $104 | $36 |
| Net Income | $426 | $179 | $74 | $221 |
| % Margin | 35.7% | 19.9% | 9% | 30.2% |
| EPS | 1.78 | 0.76 | 0.31 | 0.95 |
| % Growth | 134.2% | 145.2% | -67.4% | – |
| EPS Diluted | 1.76 | 0.75 | 0.31 | 0.94 |
| Weighted Avg Shares Out | 239 | 237 | 237 | 237 |
| Weighted Avg Shares Out Dil | 241 | 239 | 237 | 237 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $13 | $5 | $0 |
| Interest Expense | $254 | $87 | $231 | $51 |
| Depreciation & Amortization | $137 | $137 | $125 | $107 |
| EBITDA | $767 | $514 | $527 | $399 |
| % Margin | 64.3% | 56.9% | 64.6% | 54.4% |