Lucara Diamond Corp.
LUCRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $204 | $177 | $213 | $230 |
| % Growth | 14.9% | -16.7% | -7.5% | – |
| Cost of Goods Sold | $119 | $99 | $128 | $155 |
| Gross Profit | $101 | $79 | $85 | $75 |
| % Margin | 49.6% | 44.4% | 39.7% | 32.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $16 | $18 | $17 |
| SG&A Expenses | $17 | $21 | $22 | $21 |
| Sales & Mktg Exp. | $3 | $5 | $4 | $4 |
| Other Operating Expenses | $1 | $0 | $1 | $1 |
| Operating Expenses | $18 | $24 | $23 | $22 |
| Operating Income | $83 | $54 | $62 | $53 |
| % Margin | 40.8% | 30.7% | 29% | 22.9% |
| Other Income/Exp. Net | -$37 | -$42 | $3 | -$7 |
| Pre-Tax Income | $46 | $13 | $65 | $45 |
| Tax Expense | $3 | $33 | $24 | $22 |
| Net Income | $40 | -$20 | $40 | $24 |
| % Margin | 19.6% | -11.4% | 19% | 10.4% |
| EPS | 0.087 | -0.044 | 0.086 | 0.056 |
| % Growth | 296.6% | -151.9% | 53.4% | – |
| EPS Diluted | 0.085 | -0.044 | 0.084 | 0.055 |
| Weighted Avg Shares Out | 457 | 455 | 453 | 423 |
| Weighted Avg Shares Out Dil | 468 | 455 | 462 | 429 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $5 | $4 | $4 |
| Depreciation & Amortization | $17 | $17 | $24 | $51 |
| EBITDA | $67 | $54 | $90 | $100 |
| % Margin | 32.7% | 30.2% | 42.4% | 43.6% |