Lucara Diamond Corp.
LUC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$203,876 | CA$172,400 | CA$212,934 | CA$230,078 |
| % Growth | 18.3% | -19% | -7.5% | – |
| Cost of Goods Sold | CA$119,425 | CA$110,047 | CA$128,332 | CA$154,943 |
| Gross Profit | CA$84,451 | CA$62,353 | CA$84,602 | CA$75,135 |
| % Margin | 41.4% | 36.2% | 39.7% | 32.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$13,734 | CA$15,999 | CA$17,537 | CA$17,195 |
| SG&A Expenses | CA$17,178 | CA$20,513 | CA$21,549 | CA$20,938 |
| Sales & Mktg Exp. | CA$3,444 | CA$4,514 | CA$4,012 | CA$3,743 |
| Other Operating Expenses | CA$705 | -CA$20,493 | CA$1,281 | CA$1,441 |
| Operating Expenses | CA$17,883 | CA$24,321 | CA$22,830 | CA$22,379 |
| Operating Income | CA$83,204 | CA$54,384 | CA$61,772 | CA$52,756 |
| % Margin | 40.8% | 31.5% | 29% | 22.9% |
| Other Income/Exp. Net | -CA$36,835 | -CA$41,824 | -CA$19,790 | -CA$7,363 |
| Pre-Tax Income | CA$46,369 | CA$12,560 | CA$64,812 | CA$45,393 |
| Tax Expense | CA$2,757 | CA$32,751 | CA$24,378 | CA$21,566 |
| Net Income | CA$39,904 | -CA$20,191 | CA$40,434 | CA$23,827 |
| % Margin | 19.6% | -11.7% | 19% | 10.4% |
| EPS | 0.091 | -0.044 | 0.09 | 0.06 |
| % Growth | 305.4% | -149.3% | 50% | – |
| EPS Diluted | 0.085 | -0.044 | 0.09 | 0.06 |
| Weighted Avg Shares Out | 437,669 | 454,783 | 453,479 | 422,894 |
| Weighted Avg Shares Out Dil | 470,300 | 454,782 | 461,953 | 428,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2,895 | CA$4,221 | CA$3,690 | CA$3,704 |
| Depreciation & Amortization | CA$17,341 | CA$17,222 | CA$25,411 | CA$51,192 |
| EBITDA | CA$66,605 | CA$53,502 | CA$87,183 | CA$100,289 |
| % Margin | 32.7% | 31% | 40.9% | 43.6% |