Lucara Diamond Corp.
LUC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,788 | CA$13,337 | CA$26,418 | CA$27,011 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26,215 | CA$27,038 | CA$25,049 | CA$31,134 |
| Inventory | CA$31,301 | CA$34,534 | CA$38,372 | CA$36,522 |
| Other Curr. Assets | CA$8,913 | CA$25,079 | CA$16,780 | CA$21,312 |
| Total Curr. Assets | CA$89,217 | CA$85,931 | CA$100,339 | CA$102,312 |
| Property Plant & Equip (Net) | CA$473,727 | CA$412,228 | CA$332,369 | CA$244,899 |
| Goodwill | CA$0 | CA$0 | -CA$4,287 | CA$0 |
| Intangibles | CA$0 | CA$6,211 | CA$22,511 | CA$20,724 |
| Long-Term Investments | CA$0 | CA$811 | CA$661 | CA$2,256 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$7,471 |
| Other NC Assets | CA$97,889 | CA$70,622 | CA$44,246 | CA$34,293 |
| Total NC Assets | CA$571,616 | CA$489,872 | CA$395,500 | CA$309,643 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$660,833 | CA$575,803 | CA$495,839 | CA$411,955 |
| Liabilities | – | – | – | – |
| Payables | CA$29,015 | CA$42,580 | CA$29,689 | CA$26,285 |
| Short-Term Debt | CA$831 | CA$36,472 | CA$16,449 | CA$25,173 |
| Tax Payable | CA$7,227 | CA$3,444 | CA$1,719 | CA$347 |
| Deferred Revenue | CA$0 | CA$0 | CA$12,000 | CA$0 |
| Other Curr. Liab. | CA$25,000 | CA$23,444 | CA$12,000 | CA$0 |
| Total Curr. Liab. | CA$62,073 | CA$102,496 | CA$59,857 | CA$51,805 |
| LT Debt | CA$198,878 | CA$104,675 | CA$64,464 | CA$24,705 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$16,188 |
| Deferred Tax Liab, NC | CA$110,513 | CA$0 | CA$87,808 | CA$70,285 |
| Other NC Liab. | CA$21,518 | CA$129,661 | CA$101,457 | CA$70,285 |
| Total NC Liab. | CA$327,031 | CA$231,176 | CA$165,921 | CA$111,178 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,709 | CA$4,632 | CA$3,424 | CA$3,148 |
| Total Liabilities | CA$389,104 | CA$333,672 | CA$225,778 | CA$162,983 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$348,401 | CA$349,718 | CA$348,083 | CA$347,442 |
| Retained Earnings | CA$26,202 | -CA$13,702 | CA$6,489 | -CA$33,945 |
| AOCI | -CA$112,387 | -CA$103,256 | -CA$94,640 | -CA$73,705 |
| Other Equity | CA$9,513 | CA$9,371 | CA$10,129 | CA$9,180 |
| Total Equity | CA$271,729 | CA$242,131 | CA$270,061 | CA$248,972 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$660,833 | CA$575,803 | CA$495,839 | CA$411,955 |
| Net Debt | CA$176,921 | CA$127,810 | CA$54,495 | CA$22,867 |