Lucara Diamond Corp.
LUC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$23 | CA$13 | CA$26 | CA$27 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26 | CA$27 | CA$25 | CA$31 |
| Inventory | CA$31 | CA$35 | CA$38 | CA$37 |
| Other Curr. Assets | CA$9 | CA$25 | CA$17 | CA$21 |
| Total Curr. Assets | CA$89 | CA$86 | CA$100 | CA$102 |
| Property Plant & Equip (Net) | CA$474 | CA$412 | CA$332 | CA$245 |
| Goodwill | CA$0 | CA$0 | -CA$4 | CA$0 |
| Intangibles | CA$0 | CA$6 | CA$23 | CA$21 |
| Long-Term Investments | CA$0 | CA$1 | CA$1 | CA$2 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$7 |
| Other NC Assets | CA$98 | CA$71 | CA$44 | CA$34 |
| Total NC Assets | CA$572 | CA$490 | CA$396 | CA$310 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$661 | CA$576 | CA$496 | CA$412 |
| Liabilities | – | – | – | – |
| Payables | CA$29 | CA$43 | CA$30 | CA$26 |
| Short-Term Debt | CA$1 | CA$36 | CA$16 | CA$25 |
| Tax Payable | CA$7 | CA$3 | CA$2 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$12 | CA$0 |
| Other Curr. Liab. | CA$25 | CA$23 | CA$12 | CA$0 |
| Total Curr. Liab. | CA$62 | CA$102 | CA$60 | CA$52 |
| LT Debt | CA$199 | CA$105 | CA$64 | CA$25 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$16 |
| Deferred Tax Liab, NC | CA$111 | CA$0 | CA$88 | CA$70 |
| Other NC Liab. | CA$22 | CA$130 | CA$101 | CA$70 |
| Total NC Liab. | CA$327 | CA$231 | CA$166 | CA$111 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5 | CA$5 | CA$3 | CA$3 |
| Total Liabilities | CA$389 | CA$334 | CA$226 | CA$163 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$348 | CA$350 | CA$348 | CA$347 |
| Retained Earnings | CA$26 | -CA$14 | CA$6 | -CA$34 |
| AOCI | -CA$112 | -CA$103 | -CA$95 | -CA$74 |
| Other Equity | CA$10 | CA$9 | CA$10 | CA$9 |
| Total Equity | CA$272 | CA$242 | CA$270 | CA$249 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$661 | CA$576 | CA$496 | CA$412 |
| Net Debt | CA$177 | CA$128 | CA$54 | CA$23 |