Osaic Financial Services, Inc.
LTSAP · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $607 | $451 | $500 | $474 |
| % Growth | 34.5% | -9.8% | 5.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $607 | $451 | $500 | $474 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $23 | $22 | $20 |
| SG&A Expenses | $304 | $209 | $209 | $200 |
| Sales & Mktg Exp. | $5 | $5 | $5 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $304 | $209 | $209 | $200 |
| Operating Income | $303 | $243 | $292 | $274 |
| % Margin | 49.9% | 53.8% | 58.3% | 57.8% |
| Other Income/Exp. Net | -$153 | -$67 | -$52 | -$47 |
| Pre-Tax Income | $150 | $176 | $240 | $227 |
| Tax Expense | $34 | $47 | $64 | $59 |
| Net Income | $116 | $128 | $176 | $168 |
| % Margin | 19% | 28.4% | 35.1% | 35.4% |
| EPS | 1.05 | 1.71 | 2.35 | 2.19 |
| % Growth | -38.6% | -27.2% | 7.3% | – |
| EPS Diluted | 1.05 | 1.71 | 2.35 | 2.19 |
| Weighted Avg Shares Out | 110 | 75 | 75 | 77 |
| Weighted Avg Shares Out Dil | 110 | 75 | 75 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | -$262 | -$253 | -$234 |
| EBITDA | $0 | -$19 | -$13 | -$7 |
| % Margin | 0% | -4.3% | -2.5% | -1.4% |