The Lottery Corporation Limited
LTRCF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,727,200 | $3,996,600 | $3,498,000 | $3,278,600 |
| % Growth | -6.7% | 14.3% | 6.7% | – |
| Cost of Goods Sold | $0 | $140,700 | $759,300 | $629,300 |
| Gross Profit | $3,727,200 | $3,855,900 | $2,738,700 | $2,649,300 |
| % Margin | 100% | 96.5% | 78.3% | 80.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $156,800 | $140,700 | $117,200 | $96,200 |
| SG&A Expenses | $205,000 | $188,000 | $160,500 | $143,000 |
| Sales & Mktg Exp. | $48,200 | $47,300 | $43,300 | $46,800 |
| Other Operating Expenses | $2,903,300 | $3,094,100 | -$1,976,200 | -$400 |
| Operating Expenses | $3,108,300 | $3,282,100 | $2,138,600 | $2,731,000 |
| Operating Income | $618,900 | $694,900 | $600,100 | $547,100 |
| % Margin | 16.6% | 17.4% | 17.2% | 16.7% |
| Other Income/Exp. Net | -$87,900 | -$144,600 | -$2,374,500 | -$2,086,500 |
| Pre-Tax Income | $531,000 | $550,300 | $386,500 | $526,300 |
| Tax Expense | $165,500 | $136,300 | $121,700 | $179,700 |
| Net Income | $365,500 | $414,000 | $264,800 | $346,600 |
| % Margin | 9.8% | 10.4% | 7.6% | 10.6% |
| EPS | 0.16 | 0.19 | 0.12 | 0.16 |
| % Growth | -15.8% | 58.3% | -25% | – |
| EPS Diluted | 0.16 | 0.19 | 0.12 | 0.16 |
| Weighted Avg Shares Out | 2,225,000 | 2,225,100 | 2,225,800 | 2,225,800 |
| Weighted Avg Shares Out Dil | 2,225,000 | 2,225,100 | 2,226,600 | 2,225,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,700 | $36,800 | $17,200 | $100 |
| Interest Expense | $127,600 | $130,300 | $124,000 | $12,000 |
| Depreciation & Amortization | $105,100 | $108,300 | $98,200 | $49,600 |
| EBITDA | $763,700 | $788,900 | $607,100 | $599,400 |
| % Margin | 20.5% | 19.7% | 17.4% | 18.3% |