Larsen & Toubro Limited

LTOUF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$744$2,252$1,862$1,588
% Growth-67%20.9%17.3%
Cost of Goods Sold$507$1,412$1,166$997
Gross Profit$237$840$650$559
% Margin31.8%37.3%34.9%35.2%
R&D Expenses$0$42$39$31
G&A Expenses$641$561$489$17
SG&A Expenses$645$564$492$33
Sales & Mktg Exp.$4$3$3$17
Other Operating Expenses-$480$0$0$376
Operating Expenses$165$606$531$440
Operating Income$260$234$197$193
% Margin34.9%10.4%10.6%12.2%
Other Income/Exp. Net-$29-$30-$28-$48
Pre-Tax Income$231$204$169$145
Tax Expense$59$49$45$42
Net Income$55$131$105$87
% Margin7.4%5.8%5.6%5.5%
EPS39.9893.2986.3371.5
% Growth-57.1%8.1%20.7%
EPS Diluted39.9593.2186.2671.43
Weighted Avg Shares Out1111
Weighted Avg Shares Out Dil1111
Supplemental Information
Interest Income$0$22$18$11
Interest Expense$7$35$32$31
Depreciation & Amortization$41$37$35$29
EBITDA$129$277$303$205
% Margin17.3%12.3%16.3%12.9%