Labor Smart, Inc.
LTNC · OTC
12/31/2024 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $4,328 | $23,978 | $16,652 | $7,176 |
| % Growth | -81.9% | 44% | 132.1% | – |
| Cost of Goods Sold | $5,834 | $17,950 | $13,953 | $5,956 |
| Gross Profit | -$1,505 | $6,028 | $2,699 | $1,220 |
| % Margin | -34.8% | 25.1% | 16.2% | 17% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6,253 | $4,130 | $1,329 |
| SG&A Expenses | $1,602 | $6,253 | $4,130 | $1,329 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,602 | $6,498 | $4,130 | $1,329 |
| Operating Income | -$3,108 | -$470 | -$1,737 | -$300 |
| % Margin | -71.8% | -2% | -10.4% | -4.2% |
| Other Income/Exp. Net | -$778 | -$4,650 | -$985 | -$150 |
| Pre-Tax Income | -$3,886 | -$5,120 | -$2,723 | -$449 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,886 | -$5,120 | -$2,723 | -$449 |
| % Margin | -89.8% | -21.4% | -16.4% | -6.3% |
| EPS | -0 | -0.15 | -0.14 | -0.028 |
| % Growth | 99.9% | -7.1% | -407.2% | – |
| EPS Diluted | -0 | -0.15 | -0.14 | -0.028 |
| Weighted Avg Shares Out | 16,736,634 | 34,841 | 19,337 | 16,294 |
| Weighted Avg Shares Out Dil | 16,736,634 | 34,841 | 19,337 | 16,294 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $0 | $0 | $0 |
| Interest Expense | $800 | $4,826 | $1,035 | $210 |
| Depreciation & Amortization | $506 | $168 | $70 | $129 |
| EBITDA | -$2,579 | -$126 | -$1,618 | -$170 |
| % Margin | -59.6% | -0.5% | -9.7% | -2.4% |