Champion Electric Metals Inc.
LTHM.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$982 | CA$2,362 | CA$659 | CA$6 |
| Gross Profit | -CA$982 | -CA$2,362 | -CA$659 | -CA$6 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$682 | CA$842 | CA$362 | CA$441 |
| SG&A Expenses | CA$5,314 | CA$4,729 | CA$362 | CA$441 |
| Sales & Mktg Exp. | CA$4,633 | CA$3,887 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$1,192 | CA$4,271 |
| Operating Expenses | CA$5,314 | CA$4,729 | CA$1,554 | CA$4,713 |
| Operating Income | -CA$6,297 | -CA$7,091 | -CA$2,057 | -CA$4,699 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$510 | -CA$321 | -CA$619 | -CA$14 |
| Pre-Tax Income | -CA$5,787 | -CA$7,413 | -CA$2,676 | -CA$4,732 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$5,787 | -CA$7,413 | -CA$2,676 | -CA$4,732 |
| % Margin | – | – | – | – |
| EPS | -0.022 | -0.033 | -0.021 | -0.048 |
| % Growth | 33% | -55% | 55.9% | – |
| EPS Diluted | -0.022 | -0.033 | -0.021 | -0.048 |
| Weighted Avg Shares Out | 264,251 | 226,463 | 126,784 | 98,693 |
| Weighted Avg Shares Out Dil | 264,250 | 226,457 | 126,784 | 98,693 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$10 | CA$0 | CA$6 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$6,297 | -CA$629 | CA$2,213 | CA$6 |
| EBITDA | -CA$5,787 | -CA$7,720 | -CA$2,676 | -CA$4,726 |
| % Margin | – | – | – | – |