The Liberty SiriusXM Group
LSXMK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $9 | $9 | $9 |
| % Growth | 158.6% | -0.6% | 3.5% | – |
| Cost of Goods Sold | $0 | $5 | $4 | $4 |
| Gross Profit | $23 | $4 | $5 | $4 |
| % Margin | 100% | 49% | 50.2% | 50.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $1 | $1 | $1 |
| Operating Expenses | $17 | $3 | $3 | $2 |
| Operating Income | $1 | $2 | $2 | $2 |
| % Margin | 3.6% | 21.3% | 21.3% | 22% |
| Other Income/Exp. Net | -$0 | -$1 | $0 | -$1 |
| Pre-Tax Income | $1 | $1 | $2 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 3.9% | 9.3% | 14.4% | 9.2% |
| EPS | 1.8 | 2.42 | 3.94 | 2.39 |
| % Growth | -25.6% | -38.6% | 64.9% | – |
| EPS Diluted | 2.4 | 2.54 | 3.74 | 2.37 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$0 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $2 | $3 | $2 |
| % Margin | 6.5% | 27.1% | 34.3% | 23.5% |