Lasertec Corporation
LSRCF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $251,477,000 | $213,506,000 | $152,832,000 | $90,378,000 |
| % Growth | 17.8% | 39.7% | 69.1% | – |
| Cost of Goods Sold | $103,220,000 | $106,026,000 | $68,817,000 | $42,591,000 |
| Gross Profit | $148,257,000 | $107,480,000 | $84,015,000 | $47,787,000 |
| % Margin | 59% | 50.3% | 55% | 52.9% |
| R&D Expenses | $11,677,000 | $12,165,000 | $10,977,000 | $8,626,715 |
| G&A Expenses | $13,118,000 | $11,252,000 | $0 | $0 |
| SG&A Expenses | $13,736,000 | $13,938,000 | $10,749,000 | $6,668,514 |
| Sales & Mktg Exp. | $618,000 | $2,686,000 | $0 | $0 |
| Other Operating Expenses | $1,000 | $2,000 | $0 | -$229 |
| Operating Expenses | $25,414,000 | $26,105,000 | $21,726,000 | $15,295,000 |
| Operating Income | $122,843,000 | $81,375,000 | $62,287,000 | $32,492,000 |
| % Margin | 48.8% | 38.1% | 40.8% | 36% |
| Other Income/Exp. Net | -$3,399,000 | $646,000 | $1,381,000 | $1,089,000 |
| Pre-Tax Income | $119,444,000 | $82,021,000 | $63,668,000 | $33,582,000 |
| Tax Expense | $34,792,000 | $22,945,000 | $17,504,000 | $8,731,000 |
| Net Income | $84,652,000 | $59,076,000 | $46,164,000 | $24,850,000 |
| % Margin | 33.7% | 27.7% | 30.2% | 27.5% |
| EPS | 938.6 | 655.04 | 511.89 | 275.57 |
| % Growth | 43.3% | 28% | 85.8% | – |
| EPS Diluted | 937.82 | 654.49 | 511.46 | 275.34 |
| Weighted Avg Shares Out | 90,265 | 90,186 | 90,183 | 90,180 |
| Weighted Avg Shares Out Dil | 90,265 | 90,263 | 90,259 | 90,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $159,000 | $74,000 | $25,000 | $9,000 |
| Interest Expense | $0 | $10,000 | $27,000 | $0 |
| Depreciation & Amortization | $4,676,000 | $4,726,000 | $3,486,000 | $3,483,387 |
| EBITDA | $127,520,000 | $86,757,000 | $65,775,000 | $35,975,000 |
| % Margin | 50.7% | 40.6% | 43% | 39.8% |