LifeSpeak Inc.
LSPK.TO · TSX
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,433 | CA$820 | CA$1,746 | CA$3,900 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,503 | CA$3,761 | CA$4,782 | CA$6,965 |
| Inventory | CA$0 | CA$0 | CA$0 | -CA$1,092 |
| Other Curr. Assets | CA$1,621 | CA$1,275 | CA$1,606 | CA$1,948 |
| Total Curr. Assets | CA$8,557 | CA$5,857 | CA$8,134 | CA$11,722 |
| Property Plant & Equip (Net) | CA$1,246 | CA$1,336 | CA$1,390 | CA$1,155 |
| Goodwill | CA$40,646 | CA$40,680 | CA$55,368 | CA$56,067 |
| Intangibles | CA$34,469 | CA$37,779 | CA$38,451 | CA$42,329 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$93 | CA$0 |
| Other NC Assets | CA$517 | CA$611 | CA$601 | CA$1,800 |
| Total NC Assets | CA$76,878 | CA$80,407 | CA$95,903 | CA$101,351 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$85,434 | CA$86,263 | CA$104,036 | CA$113,073 |
| Liabilities | – | – | – | – |
| Payables | CA$3,193 | CA$2,976 | CA$3,274 | CA$3,097 |
| Short-Term Debt | CA$81,444 | CA$80,647 | CA$80,163 | CA$80,274 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$8,606 | CA$4,889 | CA$7,150 | CA$10,195 |
| Other Curr. Liab. | CA$0 | CA$79 | CA$150 | CA$114 |
| Total Curr. Liab. | CA$93,242 | CA$88,591 | CA$90,737 | CA$93,680 |
| LT Debt | CA$1,020 | CA$1,089 | CA$1,110 | CA$861 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$96 | CA$123 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$756 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,020 | CA$1,089 | CA$1,206 | CA$1,740 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,312 | CA$1,355 | CA$1,307 | CA$995 |
| Total Liabilities | CA$94,263 | CA$89,680 | CA$91,942 | CA$95,419 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$135,694 | CA$135,694 | CA$135,694 | CA$135,694 |
| Retained Earnings | -CA$168,082 | -CA$162,393 | -CA$145,402 | -CA$139,700 |
| AOCI | CA$3,496 | CA$3,495 | CA$2,329 | CA$2,541 |
| Other Equity | CA$20,063 | CA$19,787 | CA$19,474 | CA$19,119 |
| Total Equity | -CA$8,828 | -CA$3,417 | CA$12,094 | CA$17,654 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$85,434 | CA$86,263 | CA$104,036 | CA$113,073 |
| Net Debt | CA$80,031 | CA$80,916 | CA$79,527 | CA$77,235 |