LifeSpeak Inc.
LSPK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$820 | CA$3,859 | CA$6,531 | CA$31,858 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,761 | CA$5,654 | CA$7,239 | CA$6,904 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,275 | CA$2,186 | CA$3,299 | CA$3,069 |
| Total Curr. Assets | CA$5,857 | CA$11,699 | CA$17,069 | CA$42,095 |
| Property Plant & Equip (Net) | CA$1,336 | CA$1,325 | CA$1,374 | CA$255 |
| Goodwill | CA$40,680 | CA$54,352 | CA$65,004 | CA$21,077 |
| Intangibles | CA$37,779 | CA$47,647 | CA$67,655 | CA$27,696 |
| Long-Term Investments | CA$0 | CA$279 | CA$272 | CA$265 |
| Tax Assets | CA$0 | -CA$279 | CA$9,980 | -CA$265 |
| Other NC Assets | CA$611 | CA$796 | -CA$8,922 | CA$620 |
| Total NC Assets | CA$80,407 | CA$104,399 | CA$135,363 | CA$49,648 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$86,263 | CA$116,098 | CA$152,432 | CA$91,743 |
| Liabilities | – | – | – | – |
| Payables | CA$2,976 | CA$4,011 | CA$5,247 | CA$4,578 |
| Short-Term Debt | CA$80,647 | CA$8,228 | CA$23,806 | CA$2,970 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4,889 | CA$7,362 | CA$8,304 | CA$9,856 |
| Other Curr. Liab. | CA$79 | CA$0 | CA$5,011 | CA$0 |
| Total Curr. Liab. | CA$88,591 | CA$19,601 | CA$42,366 | CA$17,521 |
| LT Debt | CA$1,089 | CA$78,353 | CA$65,814 | CA$12,769 |
| Deferred Rev, NC | CA$0 | CA$42 | CA$134 | CA$131 |
| Deferred Tax Liab, NC | CA$0 | CA$2,318 | CA$6,908 | CA$3,703 |
| Other NC Liab. | CA$0 | CA$247 | CA$36 | CA$3,336 |
| Total NC Liab. | CA$1,089 | CA$80,959 | CA$72,891 | CA$19,940 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,355 | CA$1,083 | CA$952 | CA$254 |
| Total Liabilities | CA$89,680 | CA$100,561 | CA$115,257 | CA$37,460 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$135,694 | CA$130,694 | CA$130,161 | CA$108,608 |
| Retained Earnings | -CA$162,393 | -CA$135,853 | -CA$109,592 | -CA$60,509 |
| AOCI | CA$3,495 | CA$1,826 | CA$2,534 | -CA$142 |
| Other Equity | CA$19,787 | CA$18,869 | CA$14,071 | CA$6,326 |
| Total Equity | -CA$3,417 | CA$15,537 | CA$37,174 | CA$54,283 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$86,263 | CA$116,098 | CA$152,432 | CA$91,743 |
| Net Debt | CA$80,916 | CA$82,723 | CA$83,089 | -CA$16,118 |