lastminute.com N.V.
LSMNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $93 | $151 | $163 | $141 |
| % Growth | -38.1% | -7.3% | 15.1% | – |
| Cost of Goods Sold | $0 | $143 | $40 | $39 |
| Gross Profit | $93 | $8 | $123 | $103 |
| % Margin | 100% | 5.1% | 75.6% | 72.5% |
| R&D Expenses | $0 | $0 | $0 | $11 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$65 | $65 | $55 |
| Sales & Mktg Exp. | $0 | -$65 | $65 | $54 |
| Other Operating Expenses | $89 | $63 | $43 | $0 |
| Operating Expenses | $89 | -$2 | $108 | $101 |
| Operating Income | $4 | $10 | $16 | $2 |
| % Margin | 4.2% | 6.3% | 9.5% | 1.8% |
| Other Income/Exp. Net | -$2 | -$2 | -$1 | -$2 |
| Pre-Tax Income | $2 | $8 | $14 | $0 |
| Tax Expense | $1 | $2 | $4 | $0 |
| Net Income | $1 | $6 | $10 | -$0 |
| % Margin | 1.4% | 3.8% | 6.1% | -0.3% |
| EPS | 0.12 | 0.53 | 0.94 | -0.04 |
| % Growth | -77.4% | -43.6% | 2,450% | – |
| EPS Diluted | 0.12 | 0.53 | 0.94 | -0.039 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 10 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $2 |
| Interest Expense | $0 | $3 | $0 | $0 |
| Depreciation & Amortization | $6 | $10 | $8 | $1 |
| EBITDA | $8 | $19 | $24 | $3 |
| % Margin | 8.6% | 12.6% | 14.8% | 2.2% |