LSL Property Services plc

LSLPF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$173,225$144,418$217,472$327,769
% Growth19.9%-33.6%-33.7%
Cost of Goods Sold$43,757$0$83,241$27,105
Gross Profit$129,468$144,418$239,831$300,664
% Margin74.7%100%110.3%91.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$106,120$98,926$208,546$204,185
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$45,169$41,745$0$50,063
Operating Expenses$151,289$140,671$208,546$254,248
Operating Income$23,348$3,747-$21,700$72,584
% Margin13.5%2.6%-10%22.1%
Other Income/Exp. Net$1,127$1,116-$2,071-$2,695
Pre-Tax Income$23,019$4,863-$23,771$69,889
Tax Expense$5,247-$3,170$3,020$7,985
Net Income$17,363-$38,001-$63,209$61,941
% Margin10%-26.3%-29.1%18.9%
EPS0.17-0.37-0.260.6
% Growth145.9%-42.3%-143.3%
EPS Diluted0.17-0.37-0.260.59
Weighted Avg Shares Out102,646103,066102,659103,912
Weighted Avg Shares Out Dil103,603103,884102,659104,601
Supplemental Information
Interest Income$2,130$2,817$80$14
Interest Expense$0$641$1,112$2,709
Depreciation & Amortization$6,148$2,542$5,466$8,524
EBITDA$29,496$11,436$31,186$49,664
% Margin17%7.9%14.3%15.2%