Lerøy Seafood Group ASA
LSG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 31 | NOK 31 | NOK 27 | NOK 23 |
| % Growth | 0.8% | 15.9% | 15.5% | – |
| Cost of Goods Sold | NOK 17 | NOK 17 | NOK 13 | NOK 12 |
| Gross Profit | NOK 14 | NOK 13 | NOK 13 | NOK 11 |
| % Margin | 46.2% | 43.7% | 50% | 49.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 4 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 12 | NOK 6 | NOK 9 | NOK 8 |
| Operating Expenses | NOK 12 | NOK 10 | NOK 9 | NOK 8 |
| Operating Income | NOK 3 | NOK 3 | NOK 4 | NOK 4 |
| % Margin | 9.5% | 10.5% | 16.1% | 15.6% |
| Other Income/Exp. Net | -NOK 0 | -NOK 1 | -NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 3 | NOK 3 | NOK 4 | NOK 4 |
| Tax Expense | -NOK 0 | NOK 2 | NOK 1 | NOK 1 |
| Net Income | NOK 3 | NOK 0 | NOK 3 | NOK 3 |
| % Margin | 8.6% | 0.9% | 10.9% | 11.4% |
| EPS | 4.49 | 0.46 | 4.88 | 4.42 |
| % Growth | 876.1% | -90.6% | 10.4% | – |
| EPS Diluted | 4.49 | 0.46 | 4.88 | 4.42 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 1 | NOK 1 | NOK 1 |
| EBITDA | NOK 5 | NOK 5 | NOK 6 | NOK 5 |
| % Margin | 15% | 15% | 21.4% | 21.8% |