Laird Superfood, Inc.
LSF · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,295 | $34,224 | $35,828 | $36,811 |
| % Growth | 26.5% | -4.5% | -2.7% | – |
| Cost of Goods Sold | $25,608 | $23,911 | $30,641 | $27,379 |
| Gross Profit | $17,688 | $10,313 | $5,187 | $9,432 |
| % Margin | 40.9% | 30.1% | 14.5% | 25.6% |
| R&D Expenses | $0 | $220 | $428 | $1,030 |
| G&A Expenses | $4,931 | $9,574 | $14,184 | $16,451 |
| SG&A Expenses | $15,493 | $20,793 | $28,713 | $32,346 |
| Sales & Mktg Exp. | $10,562 | $11,219 | $14,529 | $15,895 |
| Other Operating Expenses | $4,368 | $0 | $16,411 | $8 |
| Operating Expenses | $19,861 | $21,012 | $45,551 | $33,384 |
| Operating Income | -$2,173 | -$10,699 | -$40,364 | -$23,952 |
| % Margin | -5% | -31.3% | -112.7% | -65.1% |
| Other Income/Exp. Net | $413 | $551 | $47 | $100 |
| Pre-Tax Income | -$1,760 | -$10,148 | -$40,317 | -$23,853 |
| Tax Expense | $60 | $15 | $20 | $18 |
| Net Income | -$1,820 | -$10,163 | -$40,337 | -$23,871 |
| % Margin | -4.2% | -29.7% | -112.6% | -64.8% |
| EPS | -0.18 | -1.09 | -4.41 | -2.66 |
| % Growth | 83.5% | 75.3% | -65.8% | – |
| EPS Diluted | -0.18 | -1.09 | -4.41 | -2.66 |
| Weighted Avg Shares Out | 9,947 | 9,297 | 9,146 | 8,983 |
| Weighted Avg Shares Out Dil | 9,947 | 9,297 | 9,146 | 8,983 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $49 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $270 | $306 | $1,118 | $982 |
| EBITDA | -$1,903 | -$10,393 | -$22,835 | -$22,963 |
| % Margin | -4.4% | -30.4% | -63.7% | -62.4% |