Lucy Scientific Discovery Inc.

LSDI · NASDAQ
Analyze with AI
12/31/2023
9/30/2023
6/30/2023
3/31/2023
Revenue$10$0$7$0
% Growth-100%
Cost of Goods Sold$23$47$32$27
Gross Profit-$13-$47-$25-$27
% Margin-138.3%-358.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$849$1,510$2,103$2,388
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$849$1,510$2,103$2,388
Operating Income-$863-$1,607-$2,100-$2,388
% Margin-8,906.5%-29,799.1%
Other Income/Exp. Net-$441-$391-$477-$1,718
Pre-Tax Income-$1,304-$1,998-$2,577-$4,106
Tax Expense$1,507$0$0$1,182
Net Income-$2,811-$1,998-$2,577-$5,288
% Margin-29,028%-36,565%
EPS-0.16-0.11-0.15-0.39
% Growth-45.5%26.7%61.5%
EPS Diluted-0.16-0.11-0.15-0.39
Weighted Avg Shares Out17,64617,58117,20613,634
Weighted Avg Shares Out Dil17,64617,58117,20613,634
Supplemental Information
Interest Income$0$0$402$536
Interest Expense$128$391$402$536
Depreciation & Amortization$19$47$28$27
EBITDA-$1,156-$1,657-$2,147-$3,543
% Margin-11,937.9%-30,466.2%