Larvotto Resources Limited
LRV.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$426 | A$68 | A$1,412 | A$0 |
| % Growth | 527.4% | -95.2% | – | – |
| Cost of Goods Sold | A$192 | A$63 | A$19 | A$4 |
| Gross Profit | -A$192 | A$5 | A$1,393 | -A$4 |
| % Margin | -45.1% | 7.3% | 98.6% | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,596 | A$1,102 | A$1,371 | A$351 |
| SG&A Expenses | A$13,269 | A$6,081 | A$3,354 | A$351 |
| Sales & Mktg Exp. | A$11,673 | A$4,978 | A$2,810 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$1,156 |
| Operating Expenses | A$13,269 | A$6,081 | A$3,354 | A$1,507 |
| Operating Income | -A$13,461 | -A$6,144 | -A$3,374 | -A$1,512 |
| % Margin | -3,159.2% | -9,046% | -239% | – |
| Other Income/Exp. Net | -A$156 | A$1,103 | A$1,411 | -A$0 |
| Pre-Tax Income | -A$13,617 | -A$5,041 | -A$1,962 | -A$1,512 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$13,617 | -A$6,422 | -A$1,962 | -A$1,512 |
| % Margin | -3,195.7% | -9,456% | -139% | – |
| EPS | -0.049 | -0.075 | -0.03 | -0.024 |
| % Growth | 34.6% | -153% | -25.2% | – |
| EPS Diluted | -0.049 | -0.075 | -0.03 | -0.024 |
| Weighted Avg Shares Out | 275,978 | 85,132 | 65,945 | 63,519 |
| Weighted Avg Shares Out Dil | 275,978 | 85,132 | 65,945 | 63,519 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$301 | A$68 | A$12 | A$0 |
| Interest Expense | A$175 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$192 | A$63 | A$19 | A$4 |
| EBITDA | -A$13,249 | -A$4,978 | -A$1,943 | -A$1,508 |
| % Margin | -3,109.4% | -7,329.7% | -137.6% | – |