Larvotto Resources Limited
LRV.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$1,080 | A$321 | A$105 | A$20 |
| % Growth | 235.9% | 207.2% | 422.6% | – |
| Cost of Goods Sold | A$193 | A$169 | A$23 | A$43 |
| Gross Profit | A$1,080 | -A$169 | -A$23 | -A$43 |
| % Margin | 100% | -52.6% | -22% | -217.1% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,274 | A$864 | A$732 | A$952 |
| SG&A Expenses | A$12,666 | A$8,871 | A$4,398 | A$3,322 |
| Sales & Mktg Exp. | A$11,392 | A$8,007 | A$3,666 | A$2,370 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$12,666 | A$8,871 | A$4,398 | A$3,322 |
| Operating Income | -A$11,587 | -A$9,040 | -A$4,421 | -A$3,366 |
| % Margin | -1,073.1% | -2,812.1% | -4,225.4% | -16,810.5% |
| Other Income/Exp. Net | -A$770 | -A$80 | -A$76 | A$1,081 |
| Pre-Tax Income | -A$12,357 | -A$9,120 | -A$4,497 | -A$2,285 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$12,357 | -A$9,120 | -A$4,497 | -A$3,666 |
| % Margin | -1,144.5% | -2,836.9% | -4,298% | -18,310.1% |
| EPS | -0.03 | -0.03 | -0.049 | -0.025 |
| % Growth | -1% | 38.4% | -96.4% | – |
| EPS Diluted | -0.03 | -0.03 | -0.049 | -0.04 |
| Weighted Avg Shares Out | 406,474 | 302,691 | 91,899 | 91,899 |
| Weighted Avg Shares Out Dil | 406,474 | 302,691 | 91,897 | 91,897 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$281 | A$20 | A$20 |
| Interest Expense | A$488 | A$169 | A$6 | A$0 |
| Depreciation & Amortization | A$138 | A$169 | A$23 | A$43 |
| EBITDA | -A$11,731 | -A$8,782 | -A$4,468 | -A$2,241 |
| % Margin | -1,086.5% | -2,731.8% | -4,269.8% | -11,194.6% |