L'Oréal S.A.
LRLCY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43 | $41 | $38 | $32 |
| % Growth | 5.6% | 7.6% | 18.5% | – |
| Cost of Goods Sold | $11 | $11 | $11 | $8 |
| Gross Profit | $32 | $30 | $28 | $24 |
| % Margin | 74.2% | 73.9% | 72.4% | 73.9% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $8 | $8 | $7 | $6 |
| SG&A Expenses | $22 | $21 | $19 | $17 |
| Sales & Mktg Exp. | $14 | $13 | $12 | $11 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $24 | $23 | $20 | $18 |
| Operating Income | $9 | $8 | $7 | $6 |
| % Margin | 20% | 19.8% | 19.5% | 19.1% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $8 | $8 | $8 | $6 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $6 | $6 | $6 | $5 |
| % Margin | 14.7% | 15% | 14.9% | 14.2% |
| EPS | 2.4 | 2.31 | 2.13 | 1.65 |
| % Growth | 3.9% | 8.5% | 29.1% | – |
| EPS Diluted | 2.39 | 2.3 | 2.12 | 1.64 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $9 | $9 | $8 |
| % Margin | 22.2% | 21.8% | 23.9% | 23.4% |