Legrand S.A.
LR.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,648,900 | €8,416,900 | €8,339,400 | €6,994,200 |
| % Growth | 2.8% | 0.9% | 19.2% | – |
| Cost of Goods Sold | €4,182,800 | €4,018,000 | €4,192,700 | €3,439,200 |
| Gross Profit | €4,466,100 | €4,398,900 | €4,146,700 | €3,555,000 |
| % Margin | 51.6% | 52.3% | 49.7% | 50.8% |
| R&D Expenses | €406,100 | €376,300 | €357,400 | €329,100 |
| G&A Expenses | €2,277,600 | €2,196,200 | €2,054,600 | €1,765,000 |
| SG&A Expenses | €2,277,600 | €2,196,200 | €2,054,600 | €1,765,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €139,700 | €234,800 | €288,200 | €116,800 |
| Operating Expenses | €2,823,400 | €2,807,300 | €2,700,200 | €2,210,900 |
| Operating Income | €1,642,700 | €1,591,600 | €1,446,500 | €1,344,100 |
| % Margin | 19% | 18.9% | 17.3% | 19.2% |
| Other Income/Exp. Net | -€64,800 | -€42,000 | -€63,200 | -€87,100 |
| Pre-Tax Income | €1,577,900 | €1,549,600 | €1,383,300 | €1,257,000 |
| Tax Expense | €409,000 | €401,100 | €383,800 | €351,900 |
| Net Income | €1,166,400 | €1,148,500 | €999,500 | €904,500 |
| % Margin | 13.5% | 13.6% | 12% | 12.9% |
| EPS | 4.45 | 4.33 | 3.75 | 3.39 |
| % Growth | 2.8% | 15.5% | 10.6% | – |
| EPS Diluted | 4.42 | 4.3 | 3.73 | 3.37 |
| Weighted Avg Shares Out | 261,976 | 265,083 | 266,608 | 266,896 |
| Weighted Avg Shares Out Dil | 263,709 | 266,853 | 268,285 | 268,684 |
| Supplemental Information | – | – | – | – |
| Interest Income | €103,000 | €87,600 | €45,800 | €6,800 |
| Interest Expense | €153,900 | €121,000 | €108,600 | €92,400 |
| Depreciation & Amortization | €379,700 | €370,100 | €384,200 | €306,400 |
| EBITDA | €2,111,500 | €2,040,700 | €1,876,100 | €1,655,800 |
| % Margin | 24.4% | 24.2% | 22.5% | 23.7% |