Legrand S.A.
LR.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,649 | €8,417 | €8,339 | €6,994 |
| % Growth | 2.8% | 0.9% | 19.2% | – |
| Cost of Goods Sold | €4,183 | €4,018 | €4,193 | €3,439 |
| Gross Profit | €4,466 | €4,399 | €4,147 | €3,555 |
| % Margin | 51.6% | 52.3% | 49.7% | 50.8% |
| R&D Expenses | €406 | €376 | €357 | €329 |
| G&A Expenses | €2,278 | €2,196 | €2,055 | €1,765 |
| SG&A Expenses | €2,278 | €2,196 | €2,055 | €1,765 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €140 | €235 | €288 | €117 |
| Operating Expenses | €2,823 | €2,807 | €2,700 | €2,211 |
| Operating Income | €1,643 | €1,592 | €1,447 | €1,344 |
| % Margin | 19% | 18.9% | 17.3% | 19.2% |
| Other Income/Exp. Net | -€65 | -€42 | -€63 | -€87 |
| Pre-Tax Income | €1,578 | €1,550 | €1,383 | €1,257 |
| Tax Expense | €409 | €401 | €384 | €352 |
| Net Income | €1,166 | €1,149 | €1,000 | €905 |
| % Margin | 13.5% | 13.6% | 12% | 12.9% |
| EPS | 4.45 | 4.33 | 3.75 | 3.39 |
| % Growth | 2.8% | 15.5% | 10.6% | – |
| EPS Diluted | 4.42 | 4.3 | 3.73 | 3.37 |
| Weighted Avg Shares Out | 262 | 265 | 267 | 267 |
| Weighted Avg Shares Out Dil | 264 | 267 | 268 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | €103 | €88 | €46 | €7 |
| Interest Expense | €154 | €121 | €109 | €92 |
| Depreciation & Amortization | €380 | €370 | €384 | €306 |
| EBITDA | €2,112 | €2,041 | €1,876 | €1,656 |
| % Margin | 24.4% | 24.2% | 22.5% | 23.7% |