Liquidmetal Technologies, Inc.
LQMT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $860 | $510 | $383 | $811 |
| % Growth | 68.6% | 33.2% | -52.8% | – |
| Cost of Goods Sold | $643 | $361 | $316 | $628 |
| Gross Profit | $217 | $149 | $67 | $183 |
| % Margin | 25.2% | 29.2% | 17.5% | 22.6% |
| R&D Expenses | $19 | $20 | $55 | $84 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,511 | $3,214 | $3,064 | $4,160 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,530 | $3,234 | $3,119 | $4,244 |
| Operating Income | -$3,313 | -$3,085 | -$3,052 | -$4,061 |
| % Margin | -385.2% | -604.9% | -796.9% | -500.7% |
| Other Income/Exp. Net | $1,802 | $1,037 | $658 | $683 |
| Pre-Tax Income | -$1,511 | -$2,048 | -$2,394 | -$3,378 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,510 | -$2,047 | -$1,607 | -$3,223 |
| % Margin | -175.6% | -401.4% | -419.6% | -397.4% |
| EPS | -0.002 | -0.002 | -0.002 | -0.004 |
| % Growth | 27.3% | -22.2% | 48.6% | – |
| EPS Diluted | -0.002 | -0.002 | -0.002 | -0.004 |
| Weighted Avg Shares Out | 917,285 | 917,285 | 917,049 | 914,450 |
| Weighted Avg Shares Out Dil | 917,285 | 917,285 | 917,049 | 914,450 |
| Supplemental Information | – | – | – | – |
| Interest Income | $870 | $616 | $128 | $154 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $327 | $356 | $344 | $375 |
| EBITDA | -$2,986 | -$2,729 | -$2,708 | -$3,686 |
| % Margin | -347.2% | -535.1% | -707% | -454.5% |